Реферат: Business Plan Essay Research Paper Nicholas BelcherBusiness

Other Short-term Assets $7,000 $7,000 $7,000 $7,000

Total Short-term Assets $32,000 $218,463 $422,462 $585,426

Long-term Assets

Capital Assets $0 $0 $0 $0

Accumulated Depreciation$0 $0 $0 $0

Total Long-term Assets $0 $0 $0 $0

_________________________________________________

Total Assets $32,000 $218,463 $422,462 $585,426

Debt and Equity

1995 1996 1997

____________________________________________________________________________________

Accounts Payable $5,000 $54,413 $71,212 $84,976

Short-term Notes $0 $60,000 $160,000 $160,000

Other ST Liabilities $0 $0 $0 $0

Subtotal Short-term Liabilities

$5,000 $114,413 $231,212 $244,976

Long-term Liabilities $0 $50,000 $50,000 $50,000

Total Liabilities $5,000 $164,413 $281,212 $294,976

Paid in Capital $50,000 $50,000 $50,000 $50,000

Retained Earnings ($23,000) ($23,000) $4,050 $91,250

Earnings $0 $27,050 $87,200 $149,200

Total Equity $27,000 $54,050 $141,250 $290,450

Total Debt and Equity $32,000 $218,463 $422,462 $585,426

Net Worth $27,000 $54,050 $141,250 $290,450

7. 7 Business Ratios

Progressive Consulting will be formed as a consulting company specializing in

marketing of high-technology products in international markets. Its founders

are former marketers of consulting services, personal computers, and market

research, all in international markets. They are founding Progressive to